Money
Every naira, in public.
Who pays Proposed split
Abia State Government 30% OIU treasury and member levies 15% Diaspora and CSR named giving 35% Commercial and lease pre-payments 20% 4 sources Abia State Government 30% 1.86 bn Requested OIU treasury and member levies 15% 0.93 bn Proposed Diaspora and CSR named giving 35% 2.17 bn Open Commercial and lease pre-payments 20% 1.24 bn Open
What it costs ₦6,196,554,000†
Buildings: Club House, Convention Centre, gatehouses 1.96 bn Guest house, stalls, waste, landscape, playground 1.04 bn Stadium: stand, pitch, 100 m track, floodlights 0.54 bn Roads, parking, perimeter, water, external works 0.47 bn Courts, power house, standby generation 0.24 bn Escalation to Q1 2027 take-off (12%) 0.66 bn Preliminaries (10%) 0.43 bn Contingency (10%) 0.43 bn Professional fees, full team (10%) 0.43 bn
When it is drawn ₦ bn per year · line = cumulative
0.0 0.5 1.0 1.5 2.0 0% 25% 50% 75% 100% 2026: Survey, design, mobilisation, ₦310,000,000 0.31 2026 2027: Phase 1, ₦1,980,000,000 1.98 2027 2028: Phase 2 frame, ₦1,550,000,000 1.55 2028 2029: Phase 2 fit-out, UCC base, ₦1,240,000,000 1.24 2029 2030: Phase 3 frame, ₦700,000,000 0.70 2030 2031: Fit-out, handover, ₦416,554,000 0.42 2031
Expense tracker 0 certified
Budget ₦6.20 bn
Certified ₦0
No certified payments yet. Each one appears here within 7 days, with its certificate reference.
5% retention 15% advance cap, bank-guaranteed Monthly valuations, Engineer + QS 2 signatures on every payment
Programme
21 quarters, five gates.
Baseline programme Swipe the timeline
Site photographs start with mobilisation. Actual progress is drawn over the baseline as work happens.
Phase 1
Enabling and public core ₦2.24 bn†
Phase 2
Phase 3
Events and commercial ₦1.42 bn†
The campus
Public at the front. Private at the back.
Five zones on one parcel Each with its own access, each commissioned on its own
Public frontage Open, no ticket
Stadium and track Ticketed for matches
Members' club Members
Events and commercial Leasable
Service and staff Back of house
Arochukwu Road side Private
Club House Convention Centre Guest lodging Stadium and frontage
3D render 3D render 3D render
804 m² indoor multi-court hall
200 seats · 100 courtside + 100 gallery
Ground First Second
3D render 3D render 3D render
506 m² dividable Hall 1
Banquet ≈ 400
Theatre ≈ 800
Banquet Conference Exhibition Assembly Divided halls Standalone and leasable. Five layouts from one room.
3D render 3D render
25 rooms · three-star · lift served
Ground First Second Third
3D render 3D render
1,215 seats in the covered stand
Impact
Built to pay its own way.
Jobs and skills 1 dot = 5 people · open dot = upper estimate
Operating income, mature year ₦296 m / yr† Guest house, 25 rooms ₦147 m Convention Centre lease and hire ₦45 m Club membership ₦28 m Spa, hospitality, games lounge ₦22 m Two commercial lease lots ₦18 m Ticketing, hall hire, parking ₦16 m Frontage stalls and kiosks ₦11 m Iri Agha cultural programme ₦9 m ₦85.1 m a year to the maintenance sinking fund, before any surplus.
Give or subscribe
Fund a building, a room or a seat. The Board takes no cash. No agent. No personal accounts. Pay only into the ORC Project Account once it is published on this page.
Named opportunities Bar = cost against the largest module
Open Guest house (25 rooms) ₦850,000,000† US$607,143 · Building naming Open Unity Convention Centre (naming partner) ₦701,100,000† US$500,786 · Building naming Open Ohafia Sports Club House wing ₦300,000,000† US$214,286 · Wing naming Open Covered stand / grandstand ₦224,775,000† US$160,554 · Stand naming Open Floodlighting and pitch ₦200,000,000† US$142,857 · Pitch naming Open Iri Agha Cultural Hall (endowment) ₦120,000,000† US$85,714 · Hall naming Community and individual
Open Single bleacher unit (135 seats) ₦24,975,000† US$17,839 · Row dedication and plaque Open Children's playground (complete) ₦22,000,000† US$15,714 · Named play zone and plaque Open 5-a-side turf pitch ₦20,000,000† US$14,286 · Pitch plaque Open Outdoor basketball court ₦18,000,000† US$12,857 · Court plaque Open Sponsor a guest room ₦17,000,000† US$12,143 · Room plate Open Gym equipment set ₦15,000,000† US$10,714 · Equipment plaque Open Named tree / landscape avenue ₦250,000† US$179 · Named tree Open Sponsor a seat ₦185,000† US$132 · Seat plate
Subscription tiers
₦10k
Youth and student 2 × ₦5,000 ₦5m
Founder's Circle 24 × ₦208,400 Town branch or age grade: from ₦2,000,000, by agreement. All tiers also in US$ at ₦1,400.
Choose a tier or a module Contact the Secretary General Pay the ORC Project Account only Check your receipt ref in the public register within 7 days
Account details publish here once the Board confirms them. Until then, do not pay anyone.
Register of Founders Opens with the first subscription.
Drawings
Seven sheets, on request.
CONCEPT
In the magazine Development Prospectus, pages 14 and 22–25 On request Full sheets from the Board, through the Secretary General
Concept design, not for construction. ©
Development Prospectus Coming Naming policy Coming Procurement policy Coming MoU with Abia State When signed Quarterly statements Quarterly Audited accounts Yearly
14 days to a written answer
Write to the Secretary General. Every enquiry is answered in writing and tabled at the next Board meeting.
orc26@gmail.com
PR monthly update Finance releases the ledger Secretary General document library
QR code for anim8edstudios.com/orc anim8edstudios.com/orc
† Preliminary estimate from the Architect’s concept design at August 2026 prices, ₦1,400 = US$1. Not a quantity surveyor’s Bill of Quantities. Figures firm up after the site survey and working drawings. The funding split is proposed for the Board’s and the State’s consideration.
Prepared for the Board of the Ohafia Recreational Centre on behalf of the Ohafia Improvement Union Inc. Architect: Animated International Services Ltd (
